| Revenue | DKK -12K | -12% |
| EBITDA | DKK -12K | +12% |
| Net profit | DKK 1,6M | -24% |
| Total assets | DKK 25,2M | +8% |
| Equity | DKK 24,9M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -25 | -13 | -14 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -25 | -13 | -14 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -25 | -13 | -14 | -13 | -12 |
| Net financials | -393 | 19.961 | 947 | 598 | 2.150 | 1.621 |
| Profit before tax | -406 | 19.936 | 934 | 585 | 2.136 | 1.609 |
| Tax | -0 | -0 | -0 | -0 | -0 | -21 |
| Net profit | -406 | 19.936 | 934 | 585 | 2.136 | 1.631 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 19.654 | 20.601 | 21.201 | 23.339 | 25.161 |
| Equity | -356 | 19.580 | 20.514 | 21.099 | 23.235 | 24.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 74 | 87 | 102 | 103 | 295 |
| Total debt | 13 | 74 | 87 | 102 | 103 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2019 | — | — |
JF Management | Management | 2019 | — | — |
CL Management | Management | 2024 | — | — |
MN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Athena Partners ApS | Company | 50.0% | 50.0% | 2019 |
CFP GROUP A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Favre-Bulle Malling | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Christopher Leo Rossel | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |