| Revenue | DKK 7M | -32% |
| EBITDA | DKK 1,6M | -68% |
| Net profit | DKK 1,3M | -68% |
| Total assets | DKK 2,6M | -61% |
| Equity | DKK 2,3M | -60% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.954 | 13.517 | 10.056 | 10.219 | 6.951 |
| Staff expenses | -3.186 | -4.877 | -5.510 | -5.044 | -5.331 |
| EBITDA | 7.768 | 8.641 | 4.547 | 5.068 | 1.620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.768 | 8.641 | 4.547 | 5.068 | 1.620 |
| Net financials | -29 | -7 | -2 | 21 | -2 |
| Profit before tax | 7.739 | 8.634 | 4.544 | 5.089 | 1.617 |
| Tax | 1.711 | 1.908 | 1.010 | 1.131 | 366 |
| Net profit | 6.027 | 6.726 | 3.534 | 3.958 | 1.252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.270 | 9.271 | 6.444 | 6.634 | 2.592 |
| Equity | 5.996 | 7.722 | 5.256 | 5.614 | 2.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.255 | 1.533 | 1.188 | 1.020 | 327 |
| Total debt | 1.255 | 1.533 | 1.188 | 1.020 | 327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2020 |
JD Management | Management | 2020 |
| Former (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jørn Smed Jørgensen | Chief Executive Officer | 0 companies |
| Niels Cark Meyland Prehn | Chief Executive Officer | 0 companies |
| Jesper Dambo Nielsen | Management | 0 companies |