| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +18% |
| Net profit | DKK 9K | +101% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -26 | -11 | -11 | -11 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -26 | -11 | -11 | -11 | -16 | -13 |
| Net financials | 310 | -574 | 663 | 501 | -164 | -1.378 | 16 |
| Profit before tax | 290 | -600 | 653 | 490 | -175 | -1.393 | 4 |
| Tax | -0 | -0 | -166 | -51 | -30 | -13 | -5 |
| Net profit | 290 | -600 | 819 | 541 | -145 | -1.380 | 9 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.579 | 6.245 | 6.649 | 5.215 | 3.926 | 1.826 | 1.847 |
| Equity | 2.276 | 1.658 | 2.529 | 3.018 | 2.873 | 1.492 | 1.501 |
| Long-term debt | 4.097 | 3.143 | 2.077 | 944 | 261 | 0 | 0 |
| Short-term debt | 206 | 1.444 | 2.044 | 1.253 | 792 | 333 | 346 |
| Total debt | 4.303 | 4.587 | 4.121 | 2.198 | 1.054 | 333 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
LR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Ryholl Holding ApS | Company | 66.7% | 66.7% | 2020 |
LARY HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ryholl | Management | 0 companies |
| Lars Ryholl | Management | 0 companies |