Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAM International A/S
A/S
Active
Advertising protection
CVR 40308032
Stensgårdvej 4, 5500
Middelfart
Office administrative and support activities
·
NACE 8210
Est. 2019 · 7 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Office administrative and support activities
/
SAM International A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
2M
2020
3M
2021
4M
2022
3M
2023
3M
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2020
1M
+100%
2021
1M
0%
2022
0M
-100%
2023
0M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
1.626
3.022
4.259
2.763
3.259
Staff expenses
-1.885
-1.988
-2.875
-2.482
-2.977
EBITDA
-259
1.034
1.383
280
282
Depreciation & amort.
-407
-428
-429
-441
-443
EBIT
-667
606
954
-160
-161
Net financials
-623
441
-392
-2.285
-782
Profit before tax
-1.290
1.046
562
-2.445
-943
Tax
-158
138
154
-18
-20
Net profit
-1.132
908
408
-2.427
-923
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
6.359
7.652
9.625
6.707
5.048
Equity
802
1.881
2.300
1.363
980
Long-term debt
183
343
1.554
1.297
1.588
Short-term debt
5.374
5.413
5.732
4.021
2.474
Total debt
5.557
5.756
7.285
5.318
4.062
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8.6%
This company
2020
2024
Equity ratio
19.4%
This company
38.2%
Market median
-49% vs market
2020
2024
Return on equity
-94.1%
This company
18.4%
Market median
-611% vs market
2020
2024
Net profit margin (of gross profit)
-28.3%
This company
2020
2024
Asset turnover (of gross profit)
0.65×
This company
2020
2024
Debt / equity
4.15×
This company
0.62×
Market median
-569% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAM International A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
