| Revenue | DKK 3,3M | -48% |
| EBITDA | DKK -4,3M | -27534% |
| Net profit | DKK -6M | -199% |
| Total assets | DKK 32,2M | +9% |
| Equity | DKK 8,2M | +76% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.861 | -3.688 | -1.311 | 6.335 | 3.288 |
| Staff expenses | -481 | -842 | -3.827 | -6.319 | -7.621 |
| EBITDA | -2.342 | -4.530 | -5.138 | 16 | -4.333 |
| Depreciation & amort. | -20 | -70 | -105 | -207 | -211 |
| EBIT | -2.362 | -4.600 | -5.243 | -191 | -4.544 |
| Net financials | -67 | -138 | -922 | -1.827 | -1.500 |
| Profit before tax | -2.429 | -4.738 | -6.165 | -2.019 | -6.044 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.429 | -4.738 | -6.165 | -2.019 | -6.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.494 | 3.433 | 38.869 | 29.575 | 32.193 |
| Equity | 133 | -4.605 | 6.670 | 4.652 | 8.168 |
| Long-term debt | 2.700 | 3.734 | 13.352 | 10.132 | 7.251 |
| Short-term debt | 661 | 4.303 | 18.847 | 14.791 | 16.773 |
| Total debt | 3.361 | 8.037 | 32.199 | 24.923 | 24.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PN Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pinja Neea Helena Puustjärvi | Management | 0 companies |
| Henrik Sebastian Thøger Nielsen | Chief Executive Officer | 0 companies |
| Sabrina Mustopo | Board of Directors | 0 companies |
| Alexander Stig Paciorek Nielsen | Chairman | 0 companies |
| Kristiina Helena Millington | Board of Directors | 0 companies |