| Revenue | DKK -182K | -33% |
| EBITDA | DKK -182K | +33% |
| Net profit | DKK -267K | +24% |
| Total assets | DKK 465K | -7% |
| Equity | DKK -2,4M | -12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -867 | -319 | -654 | -570 | -272 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -867 | -319 | -654 | -570 | -272 | -182 |
| Depreciation & amort. | -2.246 | -319 | -319 | -524 | -14 | -14 |
| EBIT | -3.113 | -638 | -973 | -1.095 | -286 | -196 |
| Net financials | -0 | 2.853 | -89 | 716 | -67 | -71 |
| Profit before tax | -3.113 | 2.215 | -1.062 | -379 | -352 | -267 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.113 | 2.215 | -1.062 | -379 | -352 | -267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.801 | 1.389 | 1.491 | 508 | 499 | 465 |
| Equity | -2.763 | -348 | -1.410 | -1.790 | -2.142 | -2.409 |
| Long-term debt | 0 | 800 | 2.882 | 2.263 | 2.637 | 2.874 |
| Short-term debt | 4.565 | 938 | 20 | 35 | 4 | 0 |
| Total debt | 4.565 | 1.738 | 2.902 | 2.298 | 2.641 | 2.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESCA ApS | Company | 50.0% | 50.0% | 2022 |
CLIG ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
WET HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
BORGGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Erichsen Studier | Chief Executive Officer | 0 companies |
| Villy Emil Tarp | Board of Directors | 0 companies |
| René Bennet Borggaard | Board of Directors | 0 companies |