| Revenue | DKK 66K | -70% |
| EBITDA | DKK -330K | -313% |
| Net profit | DKK -260K | -321% |
| Total assets | DKK 687K | -51% |
| Equity | DKK 542K | -32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -441 | -30 | 1.535 | -292 | 218 | 66 |
| Staff expenses | -0 | -0 | -560 | -0 | -64 | -396 |
| EBITDA | -441 | -30 | 975 | -292 | 155 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -30 | 975 | -292 | 155 | -330 |
| Net financials | -11 | -3 | 6 | 36 | -4 | -3 |
| Profit before tax | -453 | -33 | 981 | -256 | 151 | -333 |
| Tax | -0 | -0 | 111 | -56 | 33 | -73 |
| Net profit | -453 | -33 | 870 | -200 | 118 | -260 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 67 | 44 | 2.173 | 1.568 | 1.405 | 687 |
| Equity | 47 | 14 | 884 | 684 | 802 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 30 | 1.289 | 884 | 604 | 145 |
| Total debt | 20 | 30 | 1.289 | 884 | 604 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North82 Capital ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bartels | Management | 0 companies |
| Magnús Magnússon | Board of Directors | 0 companies |
| Kjartan Örn Ólafsson | Board of Directors | 0 companies |
| Michael Andreas Høyer | Chairman | 0 companies |