| Revenue | DKK 3,6M | -27% |
| EBITDA | DKK 2M | +299% |
| Net profit | DKK 1,6M | +490% |
| Total assets | DKK 8,5M | -10% |
| Equity | DKK 3,2M | +101% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 411 | 5.898 | 6.427 | 5.000 | 3.634 |
| Staff expenses | -0 | -5.758 | -5.657 | -4.494 | -1.617 |
| EBITDA | 411 | 140 | 770 | 505 | 2.017 |
| Depreciation & amort. | -2 | -22 | -28 | -28 | -23 |
| EBIT | 410 | 119 | 742 | 477 | 1.994 |
| Net financials | -74 | -55 | -109 | -133 | 30 |
| Profit before tax | 335 | 64 | 633 | 344 | 2.024 |
| Tax | 75 | 12 | 141 | 76 | 445 |
| Net profit | 260 | 52 | 491 | 268 | 1.579 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.942 | 8.330 | 8.993 | 9.456 | 8.548 |
| Equity | 760 | 812 | 1.303 | 1.571 | 3.150 |
| Long-term debt | 0 | 648 | 617 | 630 | 630 |
| Short-term debt | 9.182 | 6.870 | 7.072 | 7.255 | 4.768 |
| Total debt | 9.182 | 7.517 | 7.689 | 7.885 | 5.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
AXFLOW A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Weihrauch | Chief Executive Officer | 0 companies |
| Lars Gösta Andreas Lindahl | Board of Directors | 0 companies |
| Olga Krejci Halkovova | Board of Directors | 0 companies |
| Leif Ole Weiner | Chairman | 0 companies |
| Per Lars Martin Carlson | Board of Directors | 0 companies |
| Johanna Gydingsgård | Board of Directors | 0 companies |