| Revenue | DKK 393K | -9% |
| EBITDA | DKK -116K | -390% |
| Net profit | DKK -92K | -423% |
| Total assets | DKK 232K | -30% |
| Equity | DKK 177K | -34% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 12 | -35 | 57 | 457 | 431 | 393 |
| Staff expenses | -0 | -0 | -24 | -319 | -391 | -509 |
| EBITDA | -5 | -35 | 33 | 138 | 40 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -35 | 33 | 138 | 40 | -116 |
| Net financials | 0 | -0 | -0 | -2 | -2 | -1 |
| Profit before tax | -5 | -35 | 33 | 136 | 38 | -117 |
| Tax | -0 | -0 | -0 | 29 | 9 | -25 |
| Net profit | -5 | -35 | 33 | 107 | 28 | -92 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 152 | 376 | 332 | 232 |
| Equity | -4 | -39 | 133 | 240 | 269 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 40 | 19 | 136 | 64 | 55 |
| Total debt | 4 | 40 | 19 | 136 | 64 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ Management | Management | 2019 | — | — |
MH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHG Ventures ApS | Company | 33.3% | 33.3% | 2021 |
Zahaia ApS | Company | 33.3% | 33.3% | 2021 |
INNOVATOR DESIGN ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Zacho Rix Hedegaard | Management | 0 companies |
| Mads Harding Gliemann | Management | 0 companies |
| Carsten Nøkleby | Chairman | 0 companies |
| Robert Tomasz Otreba | Board of Directors | 0 companies |
| Søren Xerxes Frahm | Chairman | 0 companies |