| Revenue | DKK 21,6M | +73% |
| EBITDA | DKK 9,8M | +58% |
| Net profit | DKK 2,7M | +77% |
| Total assets | DKK 120,6M | +123% |
| Equity | DKK 24,5M | +51% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.025 | 13.953 | 13.552 | 12.471 | 21.578 |
| Staff expenses | -0 | -144 | -1.906 | -6.310 | -11.814 |
| EBITDA | 10.025 | 13.809 | 11.646 | 6.161 | 9.764 |
| Depreciation & amort. | -2.596 | -666 | -2.080 | -2.151 | -3.858 |
| EBIT | 7.428 | 13.143 | 9.566 | 4.009 | 5.906 |
| Net financials | -11 | -46 | -603 | -1.999 | -2.115 |
| Profit before tax | 7.418 | 13.096 | 8.963 | 2.011 | 3.791 |
| Tax | 1.574 | 2.911 | 2.020 | 460 | 1.052 |
| Net profit | 5.844 | 10.185 | 6.942 | 1.551 | 2.739 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.487 | 30.178 | 55.959 | 54.095 | 120.575 |
| Equity | 6.733 | 16.918 | 21.061 | 16.189 | 24.518 |
| Long-term debt | 0 | 0 | 1.818 | 212 | 283 |
| Short-term debt | 20.754 | 13.259 | 32.935 | 37.278 | 93.320 |
| Total debt | 20.754 | 13.259 | 34.753 | 37.490 | 93.603 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
IM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (7) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Margrethe Olsen | Management | 0 companies |
| Mogens Bach Christensen | Chief Executive Officer | 0 companies |
| Thomas Petersen | Chairman | 0 companies |
| Kaspar Ronald Kristiansen | Board of Directors | 0 companies |
| Henrik Engel Eichen | Chairman | 0 companies |
| Thomas Bøgelund Norvold | Chairman | 0 companies |
| Martin Gerner Flemming Olsen | Board of Directors | 0 companies |
| Steffen Simpson Jonasen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Jesper Gerner Flemming Olsen | Chairman | 0 companies |
| Maria Natashia Olsen | Board of Directors | 0 companies |