| Revenue | DKK 0 | — |
| EBITDA | DKK -130K | -172% |
| Net profit | DKK 16,2M | +84% |
| Total assets | DKK 969,7M | +13% |
| Equity | DKK 633,8M | +2% |
| Employees | 65 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -7.082 | -19.160 | -22.586 | -26.431 |
| EBITDA | 0 | -21.628 | -2.574 | -4.060 | 179 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -21.628 | -2.574 | -4.060 | 179 | -130 |
| Net financials | 0 | -6.025 | -51.569 | -20.090 | 4.377 | 11.402 |
| Profit before tax | 0 | -27.653 | -54.142 | -21.746 | 4.556 | 11.272 |
| Tax | -0 | -24 | -3.658 | -3.759 | -4.235 | -4.930 |
| Net profit | 0 | -27.629 | -50.484 | -17.986 | 8.791 | 16.202 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 1.354.799 | 858.382 | 846.564 | 859.206 | 969.656 |
| Equity | 50 | 650.591 | 628.107 | 610.121 | 618.994 | 633.819 |
| Long-term debt | 0 | 690.445 | 225.953 | 227.963 | 229.716 | 233.809 |
| Short-term debt | 0 | 13.763 | 4.322 | 8.420 | 10.367 | 101.922 |
| Total debt | 0 | 704.208 | 230.275 | 236.384 | 240.083 | 335.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Management | Management | 2024 | — | — |
DJ Management | Management | 2020 | — | — |
MH Management | Management | 2026 | — | — |
BK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonas Midco ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ragnar Andersen | Chief Executive Officer | 0 companies |
| Jakob Brix Christensen | Management | 0 companies |
| Daniel José Lopez Cruz | Management | 0 companies |
| Mark Høgh Gandrup | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Henning Heiberg Andersen | Board of Directors | 0 companies |
| Andrea Jayne Davis | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Pierre Khaitrine | Board of Directors | 0 companies |
| Anders Fæste | Board of Directors | 0 companies |
| Karl Sebastian Inger | Board of Directors | 0 companies |