| Revenue | DKK 20,8M | +59% |
| EBITDA | DKK 6,3M | +179% |
| Net profit | DKK 4,7M | +240% |
| Total assets | DKK 9,1M | +94% |
| Equity | DKK 5,3M | +167% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5.545 | 7.472 | 10.555 | 14.514 | 13.072 | 20.836 |
| Staff expenses | -3.438 | -3.777 | -6.284 | -9.325 | -10.818 | -14.537 |
| EBITDA | 2.107 | 3.695 | 4.270 | 5.189 | 2.254 | 6.299 |
| Depreciation & amort. | -336 | -364 | -364 | -387 | -442 | -484 |
| EBIT | 1.771 | 3.330 | 3.906 | 4.802 | 1.811 | 5.815 |
| Net financials | -3 | -109 | -35 | -66 | -27 | 218 |
| Profit before tax | 1.768 | 3.222 | 3.871 | 4.736 | 1.784 | 6.033 |
| Tax | 390 | 710 | 856 | 1.050 | 403 | 1.337 |
| Net profit | 1.378 | 2.512 | 3.016 | 3.686 | 1.382 | 4.697 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9.564 | 8.845 | 7.105 | 8.025 | 4.704 | 9.114 |
| Equity | 7.227 | 3.612 | 3.616 | 4.286 | 1.982 | 5.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 4.706 | 3.030 | 3.341 | 2.403 | 3.565 |
| Total debt | 1.734 | 4.706 | 3.030 | 3.341 | 2.403 | 3.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TML Holding Middelfart ApS | Company | 100.0% | 100.0% | 2025 |
MEAT Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Puggaard Lykke | Chief Executive Officer | 0 companies |
| Torben Møller-Larsen | Management | 0 companies |
| Mike Esborn Ancher Thomsen | Board of Directors | 0 companies |
| Jens Prytz Sørensen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Gustav Markus Møller | Board of Directors | 0 companies |
| Lars Møller Uhd | Chairman | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Bo Jensen | Board of Directors | 0 companies |
| Michael Storm | Chairman | 0 companies |