| Revenue | DKK 872K | -4% |
| EBITDA | DKK 872K | -4% |
| Net profit | DKK 237K | +7% |
| Total assets | DKK 9,5M | -5% |
| Equity | DKK 1,5M | +19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 324 | 655 | 531 | 600 | 781 | 905 | 872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | 655 | 531 | 600 | 781 | 905 | 872 |
| Depreciation & amort. | -78 | -142 | -195 | -247 | -247 | -247 | -247 |
| EBIT | 246 | 513 | 336 | 353 | 534 | 658 | 625 |
| Net financials | -73 | -168 | -74 | -134 | -305 | -369 | -316 |
| Profit before tax | 172 | 345 | 262 | 219 | 229 | 289 | 309 |
| Tax | 38 | 76 | 58 | 48 | 50 | 67 | 72 |
| Net profit | 134 | 269 | 204 | 171 | 178 | 222 | 237 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.570 | 9.992 | 10.561 | 10.180 | 10.108 | 10.057 | 9.525 |
| Equity | 184 | 453 | 657 | 828 | 1.007 | 1.229 | 1.466 |
| Long-term debt | 5.786 | 8.361 | 5.707 | 6.422 | 6.215 | 5.873 | 4.961 |
| Short-term debt | 4.527 | 1.074 | 3.976 | 2.689 | 2.627 | 2.680 | 2.806 |
| Total debt | 10.313 | 9.434 | 9.683 | 9.111 | 8.842 | 8.553 | 7.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NY Management | Management | 2021 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sten Jensen Gruppen A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Ylsø Aagren Larsen | Management | 0 companies |
| Jakob Boie Engelund Pedersen | Management | 0 companies |