| Revenue | DKK 4,3M | +0% |
| EBITDA | DKK 644K | +29% |
| Net profit | DKK 409K | +98% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 366K | +959% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 302 | 1.801 | 4.683 | 3.605 | 4.319 | 4.331 |
| Staff expenses | -137 | -1.523 | -4.238 | -4.272 | -3.820 | -3.687 |
| EBITDA | 165 | 278 | 445 | -667 | 500 | 644 |
| Depreciation & amort. | -26 | -81 | -191 | -236 | -182 | -78 |
| EBIT | 139 | 197 | 255 | -903 | 317 | 565 |
| Net financials | -0 | -5 | -10 | -48 | -32 | -25 |
| Profit before tax | 139 | 192 | 244 | -950 | 286 | 540 |
| Tax | 32 | 43 | 56 | -216 | 78 | 131 |
| Net profit | 107 | 149 | 188 | -734 | 207 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 269 | 1.587 | 2.229 | 1.478 | 1.145 | 1.185 |
| Equity | 147 | 296 | 485 | -250 | -43 | 366 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 | 38 |
| Short-term debt | 85 | 1.290 | 1.732 | 1.727 | 1.188 | 780 |
| Total debt | 121 | 1.290 | 1.732 | 1.727 | 1.188 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Founder | Founder | 2019 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Det Nordjyske Mediehus A/S | Company | 100.0% | 100.0% | 2025 |
Casper Otte Holding ApS | Company | 33.3% | 33.3% | 2019 |
BENJAMIN PHILIP HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2024 | |
Labelless Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Otte Larsen | Founder | 0 companies |
| Peter Møller Jensen | Chief Executive Officer | 0 companies |
| Martin Sander Rasmussen | Chairman | 0 companies |
| Morten Vinther Jensen | Board of Directors | 0 companies |
| Henrik Aamand Akselbo | Chairman | 0 companies |
| Benjamin Philip Knudsen | Board of Directors | 0 companies |
| Lars Rolf Gudbrandsson | Board of Directors | 0 companies |
| Jeppe Kristensen | Board of Directors | 0 companies |
| Mads Fisker Hyldig | Board of Directors | 0 companies |