| Revenue | DKK -578K | -122% |
| EBITDA | DKK -2M | -424% |
| Net profit | DKK -2,2M | -57% |
| Total assets | DKK 110K | -92% |
| Equity | DKK -268K | -139% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 2.202 | 1.852 | 2.577 | -578 |
| Staff expenses | -828 | -1.055 | -2.965 | -1.455 |
| EBITDA | 1.374 | 796 | -388 | -2.033 |
| Depreciation & amort. | -9 | -26 | -26 | -17 |
| EBIT | 1.365 | 770 | -414 | -2.050 |
| Net financials | -19 | -19 | -977 | -122 |
| Profit before tax | 1.346 | 752 | -1.392 | -2.173 |
| Tax | 297 | 166 | -10 | -0 |
| Net profit | 1.049 | 586 | -1.382 | -2.173 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 1.364 | 1.276 | 1.295 | 110 |
| Equity | 1.099 | 685 | 679 | -268 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 582 | 616 | 378 |
| Total debt | 250 | 582 | 616 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
VA Investment ApS | Company | 100.0% | 100.0% | 2023 |
Sky Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Vinh Tan Jens Nguyen | Chief Executive Officer | 0 companies |
| Per Buttenschøn | Unofficial title | 0 companies |
| Mathieu Charles Hesse | Chief Executive Officer | 0 companies |