| Revenue | DKK 2M | -50% |
| EBITDA | DKK -1,3M | -277% |
| Net profit | DKK -1,8M | -1912% |
| Total assets | DKK 6,3M | -8% |
| Equity | DKK -642K | -156% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.199 | 3.513 | 4.182 | 3.738 | 3.954 | 1.994 |
| Staff expenses | -1.182 | -2.664 | -3.397 | -3.537 | -3.179 | -3.344 |
| EBITDA | 17 | 849 | 785 | 201 | 762 | -1.350 |
| Depreciation & amort. | -52 | -279 | -346 | -404 | -561 | -586 |
| EBIT | -34 | 571 | 439 | -204 | 201 | -1.935 |
| Net financials | -17 | -78 | -20 | 5 | -61 | -35 |
| Profit before tax | -51 | 493 | 420 | -199 | 140 | -1.970 |
| Tax | -11 | 110 | 95 | -44 | 41 | -182 |
| Net profit | -40 | 382 | 324 | -155 | 99 | -1.788 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.918 | 4.428 | 5.900 | 5.913 | 6.850 | 6.297 |
| Equity | 360 | 742 | 1.066 | 1.048 | 1.147 | -642 |
| Long-term debt | 183 | 101 | 461 | 451 | 797 | 690 |
| Short-term debt | 2.375 | 3.526 | 4.312 | 4.377 | 4.892 | 6.239 |
| Total debt | 2.558 | 3.627 | 4.773 | 4.827 | 5.688 | 6.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
TM Management | Management | 2019 | — | — |
ME Management | Management | 2025 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heras Holding Denmark II ApS | Company | 100.0% | 100.0% | 2020 |
Morning Stars ApS | Company | 50.0% | 50.0% | 2019 |
Ronni Bergholt Holding ApS | Company | 50.0% | 50.0% | 2019 |
Heras Group Denmark ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Markild Bakkegaard Iversen | Management | 0 companies |
| Thomas Munch Sørensen | Management | 0 companies |
| Morten Erikstrup | Management | 0 companies |
| Ronni Werenberg Bergholt | Chief Executive Officer | 0 companies |
| Henrik Hallenberg Rasmussen | Management | 0 companies |
| Gilles Rabot | Chairman | 0 companies |
| Svend Erik Skovhus | Chairman | 0 companies |
| Marcus Theodorus Henricus Kleeven | Board of Directors | 0 companies |
| Dennis Wermuth Ostenfeldt | Board of Directors | 0 companies |
| Emmanuel Rigaux | Chairman | 0 companies |
| Axel Henrik Otterstedt | Board of Directors | 0 companies |