| Revenue | DKK -2,3M | +41% |
| EBITDA | DKK -5,6M | -37% |
| Net profit | DKK -5,9M | -49% |
| Total assets | DKK 1,2M | -37% |
| Equity | DKK -6,4M | -109% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -942 | -1.641 | -1.891 | -2.016 | -1.614 | -2.276 |
| Staff expenses | -915 | -1.890 | -2.584 | -2.637 | -2.482 | -3.324 |
| EBITDA | -1.856 | -3.531 | -4.475 | -4.653 | -4.096 | -5.600 |
| Depreciation & amort. | -1 | -8 | -8 | -7 | -0 | -0 |
| EBIT | -1.857 | -3.540 | -4.483 | -4.660 | -4.096 | -5.600 |
| Net financials | -10 | -95 | -329 | -118 | -271 | -262 |
| Profit before tax | -1.867 | -3.635 | -4.813 | -4.778 | -4.367 | -5.862 |
| Tax | -401 | -795 | -556 | -50 | -439 | -0 |
| Net profit | -1.466 | -2.840 | -4.257 | -4.728 | -3.928 | -5.862 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.202 | 2.774 | 4.317 | 2.314 | 1.828 | 1.160 |
| Equity | 2.084 | 244 | 1.397 | -509 | -3.083 | -6.446 |
| Long-term debt | 0 | 2.083 | 2.276 | 2.384 | 2.025 | 0 |
| Short-term debt | 118 | 447 | 644 | 438 | 2.886 | 7.606 |
| Total debt | 118 | 2.530 | 2.921 | 2.823 | 4.911 | 7.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy | Deputy | 2021 | — | — |
MB Management | Management | 2019 | — | — |
RL Management | Management | 2019 | — | — |
PA Deputy | Deputy | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PayProff A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2024 | |
DanBAN Co-investment Fond I K/S | Company | 5.0% | 5.0% | 2023 |
Fintech Real Estate ApS | Company | 15.0% | 15.0% | 2023 |
Keyhole ApS | Company | 20.0% | 20.0% | 2023 |
Rocketjump ApS | Company | 5.0% | 5.0% | 2023 |
Keyhole Founders Holdco ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sæderup | Deputy | 0 companies |
| Mads Bach Andersen | Management | 0 companies |
| Rasmus Lykke Foss Fjord | Management | 0 companies |
| Per Andersen | Deputy | 0 companies |
| Jesper Ratza Hansen | Board of Directors | 0 companies |
| Thomas Wiborg Steen | Chairman | 0 companies |
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Troels Randbøll Støvring | Chairman | 0 companies |
| Michael Salling | Board of Directors | 0 companies |
| Lance Sheldon Warner | Board of Directors | 0 companies |
| Frank Nørgaard | Board of Directors | 0 companies |
| Jørgen Leschly Thorsted | Board of Directors | 0 companies |
| Erik Klasson Ljungren | Chairman | 0 companies |