| Revenue | DKK -8K | +239% |
| EBITDA | DKK -8K | -239% |
| Net profit | DKK -246K | -153% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,5M | -20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -179 | -276 | -93 | -22 | -2 | -8 |
| Staff expenses | -199 | -249 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -525 | -93 | -22 | -2 | -8 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -28 | -171 |
| EBIT | -379 | -554 | -122 | -51 | -31 | -179 |
| Net financials | -2 | -10 | -18 | -29 | -66 | -66 |
| Profit before tax | -381 | -564 | -140 | -80 | -97 | -246 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -381 | -564 | -140 | -80 | -97 | -246 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 317 | 228 | 200 | 171 | 0 |
| Equity | -331 | -894 | -1.034 | -1.114 | -1.212 | -1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 1.211 | 1.262 | 1.314 | 1.383 | 1.457 |
| Total debt | 334 | 1.211 | 1.262 | 1.314 | 1.383 | 1.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK KREDITORSERVICE & KONSULENTTJENESTE ApS | Company | 25.0% | 25.0% | 2025 |
MJG Holding ApS | Company | 25.0% | 25.0% | 2025 |
CSTec Holding ApS | Company | 15.0% | 15.0% | 2025 |
Peguero Holding ApS | Company | 15.0% | 15.0% | 2025 |
DSDK ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Küno Møllegaard Laugesen Grundtvig | Management | 0 companies |
| Preben Møllegaard Grundtvig | Chairman | 0 companies |
| Dorthe Egeskow-Gjerka Schmidt | Board of Directors | 0 companies |
| Daniel Skovbakke | Board of Directors | 0 companies |