| Revenue | DKK 649K | +1645% |
| EBITDA | DKK 423K | +242% |
| Net profit | DKK 299K | +184% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 555K | +327% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 959 | -123 | 477 | 114 | 37 | 649 |
| Staff expenses | -166 | -188 | -458 | -498 | -336 | -203 |
| EBITDA | 777 | -338 | -5 | -384 | -299 | 423 |
| Depreciation & amort. | -59 | -104 | -130 | -83 | -63 | -51 |
| EBIT | 718 | -442 | -135 | -466 | -362 | 373 |
| Net financials | -32 | -28 | -50 | -67 | -83 | -57 |
| Profit before tax | 685 | -470 | -185 | -534 | -445 | 316 |
| Tax | 162 | -102 | -39 | -125 | -88 | 17 |
| Net profit | 524 | -368 | -146 | -408 | -356 | 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.522 | 1.846 | 2.168 | 1.928 | 2.094 |
| Equity | 574 | 206 | 60 | 112 | -244 | 555 |
| Long-term debt | 0 | 0 | 0 | 1.878 | 1.265 | 0 |
| Short-term debt | 1.055 | 1.317 | 1.786 | 178 | 908 | 1.540 |
| Total debt | 1.055 | 1.317 | 1.786 | 2.056 | 2.173 | 1.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
LV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JED Holding Brønderslev ApS | Company | 33.3% | 33.3% | 2025 |
L.C. VALENTIN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
ARTEMIS PINNACLE HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tolstrup Dam | Management | 0 companies |
| Lars Valentin | Management | 0 companies |
| Erik Pedersen | Chairman | 0 companies |