| Revenue | DKK -61K | +94% |
| EBITDA | DKK -61K | -94% |
| Net profit | DKK -3,8M | -168% |
| Total assets | DKK 29,7M | -15% |
| Equity | DKK 29,7M | -11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -74 | -31 | -69 | -30 | -31 | -31 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -31 | -69 | -30 | -31 | -31 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -31 | -69 | -30 | -31 | -31 | -61 |
| Net financials | 831 | 699 | 4.109 | -1.988 | 3.159 | 7.115 | -4.775 |
| Profit before tax | 757 | 668 | 4.041 | -2.017 | 3.128 | 7.083 | -4.836 |
| Tax | 191 | 139 | 837 | -403 | 682 | 1.559 | -1.053 |
| Net profit | 567 | 529 | 3.203 | -1.614 | 2.446 | 5.524 | -3.783 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 40.424 | 37.105 | 28.247 | 25.719 | 28.356 | 35.080 | 29.715 |
| Equity | 23.709 | 24.185 | 27.333 | 25.663 | 28.051 | 33.517 | 29.673 |
| Long-term debt | 151 | 100 | 755 | 0 | 245 | 1.215 | 0 |
| Short-term debt | 16.564 | 12.820 | 160 | 57 | 60 | 348 | 42 |
| Total debt | 16.714 | 12.920 | 915 | 57 | 305 | 1.563 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2024 | — | — |
RW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Westergaard Olsen | Management | 0 companies |
| Richard Westergaard Olsen | Management | 0 companies |