| Revenue | DKK 100K | -158% |
| EBITDA | DKK 100K | +158% |
| Net profit | DKK 169K | -19% |
| Total assets | DKK 42,9M | +2% |
| Equity | DKK 11,3M | +2% |
| Employees | — | — |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -93 | -97 | -98 | -93 | -89 | -102 | -125 | -95 | -173 | 100 |
| Staff expenses | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -323 | -93 | -97 | -98 | -93 | -89 | -102 | -125 | -95 | -173 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -323 | -93 | -97 | -98 | -93 | -89 | -102 | -125 | -95 | -173 | 100 |
| Net financials | 1.141 | 1.400 | 1.660 | 1.887 | 4.121 | 2.114 | 4.623 | 518 | 480 | 218 | -41 |
| Profit before tax | 818 | 1.308 | 1.563 | 1.789 | 1.957 | 2.024 | 2.288 | 393 | 385 | 45 | 59 |
| Tax | -101 | 22 | 116 | 363 | 413 | 432 | 450 | 64 | 27 | -164 | -110 |
| Net profit | 919 | 1.285 | 1.447 | 1.427 | 1.544 | 1.593 | 1.838 | 329 | 358 | 209 | 169 |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.789 | 68.592 | 67.868 | 69.057 | 70.499 | 72.382 | 39.701 | 40.103 | 40.780 | 42.078 | 42.929 |
| Equity | 26.957 | 36.760 | 38.207 | 39.634 | 41.178 | 42.813 | 10.009 | 10.358 | 10.730 | 11.086 | 11.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.832 | 31.832 | 29.661 | 29.424 | 29.322 | 29.569 | 29.692 | 29.745 | 30.050 | 30.992 | 31.619 |
| Total debt | 37.832 | 31.832 | 29.661 | 29.424 | 29.322 | 29.569 | 29.692 | 29.745 | 30.050 | 30.992 | 31.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THRIGE HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Vejby Sørensen | Management | 0 companies |
| Carsten Dilling | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Deputy Chairman | 0 companies |