| Revenue | DKK 8,2M | +1% |
| EBITDA | DKK 3,4M | -13% |
| Net profit | DKK 2,3M | -19% |
| Total assets | DKK 7,1M | -53% |
| Equity | DKK 2,6M | -64% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.062 | 5.123 | 6.592 | 9.041 | 8.166 | 8.215 |
| Staff expenses | -730 | -3.224 | -3.251 | -4.486 | -4.230 | -4.788 |
| EBITDA | 332 | 1.899 | 3.341 | 4.555 | 3.936 | 3.427 |
| Depreciation & amort. | -111 | -452 | -471 | -558 | -609 | -587 |
| EBIT | 221 | 1.447 | 2.870 | 3.998 | 3.328 | 2.840 |
| Net financials | -93 | -164 | -33 | 61 | 310 | 97 |
| Profit before tax | 127 | 1.283 | 2.837 | 4.059 | 3.637 | 2.937 |
| Tax | 28 | 282 | 626 | 894 | 801 | 651 |
| Net profit | 99 | 1.001 | 2.210 | 3.165 | 2.836 | 2.286 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.107 | 7.296 | 10.074 | 13.171 | 14.898 | 7.073 |
| Equity | 149 | 1.150 | 3.360 | 5.525 | 7.361 | 2.648 |
| Long-term debt | 52 | 139 | 0 | 0 | 0 | 558 |
| Short-term debt | 4.879 | 5.895 | 6.558 | 7.423 | 7.249 | 3.630 |
| Total debt | 4.930 | 6.034 | 6.558 | 7.423 | 7.249 | 4.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fratelli Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Labinot Mehmeti | Management | 0 companies |