| Revenue | DKK 17,6M | +71% |
| EBITDA | DKK 12,6M | +137% |
| Net profit | DKK 6,9M | +583% |
| Total assets | DKK 97M | +8% |
| Equity | DKK 32,8M | +26% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.725 | 4.730 | 4.580 | 36.367 | 8.535 | 10.300 | 17.615 |
| Staff expenses | -1.240 | -2.920 | -2.833 | -3.514 | -5.043 | -4.994 | -5.023 |
| EBITDA | 1.485 | 1.810 | 1.747 | 32.791 | 3.475 | 5.306 | 12.592 |
| Depreciation & amort. | -683 | -1.087 | -881 | -1.328 | -1.602 | -1.668 | -1.872 |
| EBIT | 802 | 724 | 866 | 31.463 | 1.873 | 3.638 | 10.720 |
| Net financials | -755 | -465 | -514 | -1.022 | -1.846 | -2.327 | -1.990 |
| Profit before tax | 47 | 258 | 352 | 30.440 | 27 | 1.311 | 8.730 |
| Tax | 10 | 57 | 77 | 6.099 | 6 | 307 | 1.874 |
| Net profit | 37 | 201 | 275 | 24.341 | 21 | 1.004 | 6.856 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 79.095 | 90.633 | 90.136 | 68.687 | 91.317 | 89.873 | 97.036 |
| Equity | 87 | 288 | 563 | 24.904 | 24.925 | 25.929 | 32.785 |
| Long-term debt | 58.453 | 57.518 | 55.388 | 23.668 | 39.121 | 38.358 | 38.089 |
| Short-term debt | 20.545 | 32.668 | 33.949 | 15.617 | 21.051 | 19.059 | 18.418 |
| Total debt | 78.999 | 90.186 | 89.337 | 39.286 | 60.172 | 57.417 | 56.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2019 | — | — |
RR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDvL Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ditlev von Lüttichau | Management | 0 companies |
| Rasmus Riber Rasmussen | Management | 0 companies |