| Revenue | DKK 7,3M | +50% |
| EBITDA | DKK 203K | +181% |
| Net profit | DKK -1,1M | -257% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 1,4M | -43% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.252 | 2.419 | 4.839 | 6.929 | 4.833 | 7.263 |
| Staff expenses | -638 | -1.376 | -2.178 | -3.900 | -5.085 | -7.060 |
| EBITDA | 450 | 954 | 1.573 | 761 | -252 | 203 |
| Depreciation & amort. | -199 | -225 | -366 | -0 | -0 | -1.193 |
| EBIT | 251 | 729 | 1.206 | 761 | -252 | -990 |
| Net financials | -0 | -14 | -19 | -37 | -8 | -25 |
| Profit before tax | 251 | 715 | 1.187 | 724 | -260 | -1.015 |
| Tax | 55 | 157 | 261 | 159 | 34 | 36 |
| Net profit | 196 | 557 | 926 | 565 | -294 | -1.050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.682 | 5.534 | 7.708 | 6.532 | 3.845 | 4.016 |
| Equity | 696 | 1.253 | 2.179 | 2.744 | 2.450 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 4.281 | 5.529 | 3.789 | 1.396 | 2.619 |
| Total debt | 986 | 4.281 | 5.529 | 3.789 | 1.396 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adem Bulduk Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adem Bulduk | Management | 0 companies |
| Valentin Angelov | Board of Directors | 0 companies |
| Sheynur Halil Ismail | Board of Directors | 0 companies |
| Nathasja Aischa Nortemo Bulduk | Board of Directors | 0 companies |
| Selcuk Bulduk | Board of Directors | 0 companies |
| Jeanne Elisabeth Willems | Board of Directors | 0 companies |