| Revenue | DKK -123K | -75% |
| EBITDA | DKK -123K | +75% |
| Net profit | DKK -282K | +63% |
| Total assets | DKK 1,2M | -42% |
| Equity | DKK 1M | +521% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 181 | 268 | 27 | -488 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 268 | 27 | -488 | -123 |
| Depreciation & amort. | -167 | -200 | -200 | -207 | -139 |
| EBIT | 14 | 68 | -173 | -695 | -262 |
| Net financials | 0 | -1 | -2 | -24 | -20 |
| Profit before tax | 14 | 67 | -175 | -719 | -282 |
| Tax | 4 | 15 | -38 | 41 | -0 |
| Net profit | 10 | 52 | -136 | -760 | -282 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.011 | 2.720 | 3.214 | 2.140 | 1.233 |
| Equity | 1.010 | 1.062 | 926 | 165 | 1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 1.658 | 2.288 | 1.975 | 205 |
| Total debt | 996 | 1.658 | 2.288 | 1.975 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
HD Management | Management | 2019 | — | — |
CH Management | Management | 2023 | — | — |
OB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CYKOM ApS | Company | 100.0% | 100.0% | 2023 |
22Three IVS | Company | 15.0% | 15.0% | 2019 |
C.H HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Berggreen | Unofficial title | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Henrik Dahl Rubak | Management | 0 companies |
| Casper Høybye Hillstrøm | Management | 0 companies |
| Oscar Bjørn-Rosager | Management | 0 companies |
| Nicolai Brommann Carøe | Board of Directors | 0 companies |
| Christian Alex Hansen | Board of Directors | 0 companies |
| Michael Dahl Olsen | Chairman | 0 companies |
| Jakob Diemer Fuglsang | Board of Directors | 0 companies |