| Revenue | DKK 907K | -7% |
| EBITDA | DKK 907K | -7% |
| Net profit | DKK 298K | -77% |
| Total assets | DKK 24,7M | -1% |
| Equity | DKK 7,9M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 581 | 807 | 843 | 978 | 907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 807 | 843 | 978 | 907 |
| Depreciation & amort. | -0 | -203 | -203 | -203 | -0 |
| EBIT | 458 | 604 | 640 | 775 | 907 |
| Net financials | -241 | -779 | -604 | 952 | -1.036 |
| Profit before tax | 217 | -175 | 36 | 1.727 | 419 |
| Tax | 50 | 6 | -62 | 451 | 121 |
| Net profit | 167 | -181 | 98 | 1.276 | 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.623 | 25.385 | 25.192 | 24.903 | 24.662 |
| Equity | 94 | 6.123 | 6.221 | 7.624 | 7.922 |
| Long-term debt | 16.673 | 16.520 | 16.291 | 14.583 | 14.365 |
| Short-term debt | 856 | 990 | 1.044 | 1.078 | 635 |
| Total debt | 17.529 | 17.510 | 17.336 | 15.660 | 15.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bilenberg Oehlenschlæger | Management | 0 companies |
| Ulrick Møller Rasselnberg | Board of Directors | 0 companies |