| Revenue | — | — |
| EBITDA | DKK -82K | +26% |
| Net profit | DKK -84K | +27% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 221K | -27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 17 | 159 | 287 | 97 | 164 | -111 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 17 | 159 | 287 | 97 | 164 | -111 | -82 |
| Net financials | 132 | 16 | 163 | 295 | 103 | 176 | -107 | -79 |
| Profit before tax | 109 | 10 | 156 | 287 | 100 | 164 | -114 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 109 | 10 | 156 | 287 | 100 | 164 | -114 | -84 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 2.183 | 2.091 | 2.154 | 2.140 | 1.933 | 1.628 | 1.549 |
| Equity | 310 | 320 | 476 | 697 | 682 | 541 | 305 | 221 |
| Long-term debt | 1.100 | 1.856 | 1.450 | 1.450 | 1.450 | 1.350 | 1.280 | 1.280 |
| Short-term debt | 24 | 7 | 164 | 7 | 7 | 42 | 43 | 48 |
| Total debt | 1.124 | 1.863 | 1.614 | 1.457 | 1.457 | 1.392 | 1.323 | 1.328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|