| Revenue | DKK -19K | -63% |
| EBITDA | DKK -19K | +63% |
| Net profit | DKK 2M | +8% |
| Total assets | DKK 8,5M | +31% |
| Equity | DKK 8,4M | +31% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -20 | -24 | -17 | -159 | -31 | -50 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -24 | -17 | -159 | -31 | -50 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -24 | -17 | -159 | -31 | -50 | -19 |
| Net financials | 9 | 2.894 | 7.960 | 6.253 | 2.311 | 1.887 | 1.997 |
| Profit before tax | -11 | 2.870 | 7.942 | 6.094 | 2.280 | 1.836 | 1.978 |
| Tax | -4 | -5 | -1 | -19 | 0 | 6 | 4 |
| Net profit | -6 | 2.876 | 7.943 | 6.113 | 2.280 | 1.831 | 1.974 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 943 | 3.842 | 11.790 | 17.877 | 6.169 | 6.478 | 8.462 |
| Equity | 923 | 3.798 | 11.729 | 17.847 | 6.139 | 6.442 | 8.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 44 | 62 | 30 | 30 | 36 | 43 |
| Total debt | 20 | 44 | 62 | 30 | 30 | 36 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALI A/S | Company | 66.7% | 66.7% | 2019 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hagemann | Chief Executive Officer | 0 companies |
| Nicolaj Løve Hansen | Chief Executive Officer | 0 companies |
| Søren Rix Ingvardsen | Board of Directors | 0 companies |
| Gordon Andrew Simmonds | Board of Directors | 0 companies |
| Johan Peter Lyngdorf | Chairman | 0 companies |
| Lars Worre Sørensen | Chairman | 0 companies |