| Revenue | DKK -128K | -177% |
| EBITDA | DKK -128K | -178% |
| Net profit | DKK -100K | -196% |
| Total assets | DKK 173K | -69% |
| Equity | DKK 124K | -45% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 46 | 294 | 351 | 381 | 323 | 166 | -128 |
| Staff expenses | -146 | -342 | -269 | -305 | -293 | -3 | -0 |
| EBITDA | -100 | -48 | 82 | 76 | 30 | 163 | -128 |
| Depreciation & amort. | -0 | -24 | -18 | -14 | -10 | -31 | -0 |
| EBIT | -100 | -72 | 63 | 62 | 19 | 133 | -128 |
| Net financials | -1 | -0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | -101 | -72 | 63 | 62 | 18 | 133 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | 29 | -28 |
| Net profit | -101 | -72 | 63 | 62 | 18 | 104 | -100 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 325 | 236 | 280 | 466 | 596 | 560 | 173 |
| Equity | 49 | -23 | 40 | 101 | 120 | 223 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 259 | 240 | 365 | 476 | 336 | 50 |
| Total debt | 276 | 259 | 240 | 365 | 476 | 336 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2019 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELLERUP A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kildegaard Worm | Founder | 0 companies |
| Harald Tellerup | Chief Executive Officer | 0 companies |
| Tommy Riis Hansen | Chief Executive Officer | 0 companies |
| Valdemar Kristian Tellerup | Chairman | 0 companies |
| Rikki Kivin Tholstrup Jørgensen | Chairman | 0 companies |