| Revenue | DKK 135K | +133% |
| EBITDA | DKK 135K | +133% |
| Net profit | DKK 43K | +632% |
| Total assets | DKK 1,5M | -11% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 41 | 67 | 14 | 41 | 58 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 41 | 67 | 14 | 41 | 58 | 135 |
| Depreciation & amort. | -12 | -28 | -31 | -37 | -39 | -47 | -77 |
| EBIT | -7 | 12 | 36 | -24 | 2 | 11 | 58 |
| Net financials | -4 | 9 | 7 | 2 | 1 | -4 | -3 |
| Profit before tax | -11 | 22 | 43 | -22 | 2 | 8 | 55 |
| Tax | -2 | 5 | 8 | -4 | 1 | 2 | 12 |
| Net profit | -9 | 17 | 34 | -19 | 1 | 6 | 43 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.739 | 1.741 | 1.773 | 1.726 | 1.627 | 1.674 | 1.495 |
| Equity | 1.200 | 1.216 | 1.251 | 1.232 | 1.234 | 1.239 | 1.282 |
| Long-term debt | 211 | 192 | 174 | 151 | 134 | 184 | 162 |
| Short-term debt | 328 | 331 | 338 | 335 | 252 | 241 | 29 |
| Total debt | 539 | 523 | 512 | 486 | 385 | 425 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2024 | — | — |
MV Founder | Founder | 2019 | — | — |
AH Management | Management | 2020 | — | — |
CL | Founder | 2019 | — | — |
FS Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Baden Nielsen | Management | 0 companies |
| Morten Villadsen | Founder | 0 companies |
| Anette Heidelbach | Management | 0 companies |
| Charlotte Langgaard Steffensen | Founder | 0 companies |
| Finn Storgaard | Founder | 0 companies |
| Simon Karlsson Madsen | Chairman | 0 companies |
| Bo Jæger Anderloni | Board of Directors | 0 companies |
| Anders Norup Lauritsen | Board of Directors | 0 companies |
| Henning Riis Vester | Chairman | 0 companies |
| Per Hjortkær Thorsgaard | Board of Directors | 0 companies |
| Henning Høkhøj Sørensen | Board of Directors | 0 companies |
| Carsten Jensen | Deputy Chairman | 0 companies |