| Revenue | DKK 974K | +76% |
| EBITDA | DKK -885K | -127% |
| Net profit | DKK -1,1M | -165% |
| Total assets | DKK 15,6M | -4% |
| Equity | DKK 5,9M | -15% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 548 | 317 | 1.133 | 1.065 | 1.348 | 553 | 974 |
| Staff expenses | -934 | -676 | -1.686 | -798 | -2.472 | -942 | -1.859 |
| EBITDA | -386 | -359 | -553 | 267 | -1.124 | -389 | -885 |
| Depreciation & amort. | -56 | -75 | -75 | -69 | -7 | -0 | -0 |
| EBIT | -442 | -434 | -628 | 198 | -1.131 | -389 | -885 |
| Net financials | 3.668 | -84 | 187 | 2.790 | 1.978 | -99 | -400 |
| Profit before tax | 3.226 | -518 | -441 | 2.988 | 847 | -489 | -1.285 |
| Tax | -106 | -4 | -243 | 59 | -320 | -79 | -202 |
| Net profit | 3.331 | -514 | -198 | 2.929 | 1.168 | -409 | -1.083 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.035 | 6.697 | 7.433 | 17.704 | 18.467 | 16.372 | 15.643 |
| Equity | 4.044 | 3.530 | 3.332 | 6.257 | 7.425 | 7.016 | 5.932 |
| Long-term debt | 2.564 | 58 | 169 | 0 | 4.500 | 0 | 0 |
| Short-term debt | 427 | 3.110 | 3.932 | 11.445 | 6.543 | 9.357 | 9.710 |
| Total debt | 2.991 | 3.168 | 4.102 | 11.445 | 11.043 | 9.357 | 9.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAEN LIMITED ApS | Company | 33.3% | 33.3% | 2022 |
SAND-PETERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
DUEDAHL HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Duedahl | Management | 0 companies |
| Søren Andrup Aaen | Chairman | 0 companies |
| Mette Korsgaard Sand | Board of Directors | 0 companies |
| Ole Sand Petersen | Board of Directors | 0 companies |
| Metin Lindved Aydin | Board of Directors | 0 companies |