| Revenue | DKK -172K | +128258% |
| EBITDA | DKK -172K | -127307% |
| Net profit | DKK -1,4M | -115967% |
| Total assets | DKK 201K | +13037% |
| Equity | DKK -349K | -33722% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -115 | -147 | -160 | -91 | -0 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -147 | -159 | -92 | -0 | -172 |
| Depreciation & amort. | -0 | -0 | -282 | -2.070 | -1 | -1.147 |
| EBIT | -115 | -147 | -441 | -2.162 | -1 | -1.319 |
| Net financials | -1 | 0 | -1 | -1 | 0 | 0 |
| Profit before tax | -116 | -147 | -442 | -2.162 | -1 | -1.319 |
| Tax | -25 | -27 | -97 | -476 | 0 | 68 |
| Net profit | -90 | -120 | -345 | -1.686 | -1 | -1.387 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.611 | 4.410 | 4.141 | 2.669 | 2 | 201 |
| Equity | 910 | 4.265 | 3.920 | 2.233 | 1 | -349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.701 | 145 | 221 | 435 | 0 | 550 |
| Total debt | 2.701 | 145 | 221 | 435 | 0 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZITON A/S | Company | 50.0% | 50.0% | 2019 |
Flex Wind A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nygaard Laursen | Chief Executive Officer | 0 companies |
| Pernille Fløjgaard | Chief Executive Officer | 0 companies |
| Rasmus Mühlebach | Board of Directors | 0 companies |
| Thorsten Henrik Jalk | Chairman | 0 companies |
| John Hjort | Board of Directors | 0 companies |