| Revenue | DKK -144K | -21% |
| EBITDA | DKK -144K | -102% |
| Net profit | DKK -179K | -103% |
| Total assets | DKK 15,5M | +2% |
| Equity | DKK 5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -103 | -187 | -267 | -183 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -187 | -267 | 7.655 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -187 | -267 | 7.655 | -144 |
| Net financials | -40 | -69 | -68 | -71 | -85 |
| Profit before tax | -143 | -256 | -335 | 7.584 | -229 |
| Tax | -31 | -56 | -73 | 1.668 | -50 |
| Net profit | -111 | -200 | -262 | 5.915 | -179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.451 | 6.473 | 6.226 | 15.185 | 15.501 |
| Equity | -244 | -444 | -706 | 5.210 | 5.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.696 | 6.917 | 6.932 | 8.307 | 8.813 |
| Total debt | 6.696 | 6.917 | 6.932 | 8.307 | 8.813 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2021 |
TJ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Zibrandt | Management | 0 companies |
| Thomas Johan Havemann | Management | 0 companies |