| Revenue | DKK 18K | -321% |
| EBITDA | DKK 18K | +321% |
| Net profit | DKK 10K | +126% |
| Total assets | DKK 213K | -19% |
| Equity | DKK 9K | +1556% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 36 | 25 | 44 | -8 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 36 | 25 | 44 | -8 | 18 |
| Depreciation & amort. | 20 | -28 | -28 | -28 | -28 | -8 |
| EBIT | 11 | 7 | -3 | 15 | -36 | 10 |
| Net financials | -5 | -0 | -0 | -34 | -3 | -0 |
| Profit before tax | 6 | 7 | -4 | -19 | -40 | 10 |
| Tax | 2 | 2 | -1 | -0 | -1 | -0 |
| Net profit | 4 | 6 | -3 | -19 | -39 | 10 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 758 | 442 | 1.249 | 886 | 261 | 213 |
| Equity | 54 | 60 | 57 | 38 | -1 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 702 | 379 | 1.191 | 847 | 262 | 203 |
| Total debt | 702 | 379 | 1.191 | 847 | 262 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kliplev Group ApS | Company | 50.0% | 50.0% | 2019 |
ToHa Invest ApS | Company | 25.0% | 25.0% | 2019 |
Agerskov Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lauge Pedersen | Management | 0 companies |
| Rasmus Hviid Agerskov | Chairman | 0 companies |
| Kim Henriksen | Board of Directors | 0 companies |
| Torben Grønlund Hansen | Board of Directors | 0 companies |