| Revenue | DKK 3,2M | -17% |
| EBITDA | DKK 9,5M | +651% |
| Net profit | DKK 7M | +1253% |
| Total assets | DKK 120,3M | +5% |
| Equity | DKK 50M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | -719 | 3.300 | 3.413 | 3.838 | 3.814 | 3.165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 7.476 | 10.800 | 4.513 | 4.438 | 1.261 | 9.464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 7.476 | 10.800 | 4.513 | 4.438 | 1.261 | 9.464 |
| Net financials | -1 | -92 | -342 | -354 | -573 | -594 | -527 |
| Profit before tax | -15 | 7.384 | 10.459 | 4.159 | 3.865 | 666 | 8.938 |
| Tax | -0 | 1.624 | 2.301 | 969 | 850 | 151 | 1.968 |
| Net profit | -15 | 5.760 | 8.158 | 3.190 | 3.015 | 515 | 6.970 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 33.238 | 105.539 | 114.612 | 115.930 | 116.252 | 114.208 | 120.313 |
| Equity | 35 | 37.408 | 45.565 | 45.755 | 46.570 | 45.085 | 49.955 |
| Long-term debt | 0 | 63.123 | 62.639 | 62.602 | 61.469 | 61.001 | 60.676 |
| Short-term debt | 33.203 | 1.584 | 683 | 879 | 669 | 1.004 | 1.178 |
| Total debt | 33.203 | 64.707 | 63.322 | 63.481 | 62.138 | 62.005 | 61.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2026 | — | — |
FF Management | Management | 2019 | — | — |
TF Management | Management | 2019 | — | — |
RW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Glostrup Granskoven A/S | Company | 100.0% | 100.0% | 2026 |
FORE Granskoven Holding ApS | Company | 100.0% | 100.0% | 2020 |
KB1 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Flemming Fredborg Nielsen | Management | 0 companies |
| Thomas Fredborg Nielsen | Management | 0 companies |
| Rasmus Wrang Storgaard | Management | 0 companies |
| Hans Henrik Obel | Board of Directors | 0 companies |
| Emil Øigaard | Board of Directors | 0 companies |
| Dennis Nørgaard Hansen | Board of Directors | 0 companies |
| Lars Skjønnemann | Chairman | 0 companies |
| Amalie Elisabeth Obel | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Pernille Wedell-Wedellsborg | Board of Directors | 0 companies |
| Thomas Esben Khan | Chairman | 0 companies |