| Revenue | DKK -4,8M | +50% |
| EBITDA | DKK -19,5M | -7% |
| Net profit | DKK -37,1M | -24% |
| Total assets | DKK 37,6M | -4% |
| Equity | DKK -52,8M | -88% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.538 | -10.054 | -10.681 | -3.178 | -4.760 |
| Staff expenses | -2.125 | -10.589 | -15.766 | -15.102 | -14.722 |
| EBITDA | -6.663 | -20.644 | -26.447 | -18.280 | -19.482 |
| Depreciation & amort. | -0 | -3.807 | -5.425 | -5.444 | -6.100 |
| EBIT | -6.663 | -24.450 | -31.871 | -23.724 | -25.582 |
| Net financials | -192 | -538 | -2.299 | -5.653 | -12.404 |
| Profit before tax | -6.855 | -24.988 | -34.170 | -29.376 | -37.986 |
| Tax | -1.508 | -405 | -803 | 529 | -871 |
| Net profit | -5.347 | -24.583 | -33.367 | -29.906 | -37.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.027 | 48.334 | 50.531 | 39.392 | 37.644 |
| Equity | 46.521 | 31.611 | -1.756 | -28.112 | -52.831 |
| Long-term debt | 448 | 10.000 | 41.349 | 48.153 | 0 |
| Short-term debt | 2.059 | 6.723 | 10.938 | 19.351 | 90.476 |
| Total debt | 2.506 | 16.723 | 52.287 | 67.504 | 90.476 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2019 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ostenfeld Riemann | Chief Executive Officer | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Brian Hougaard | Board of Directors | 0 companies |
| Silja Nyboe Andersen | Board of Directors | 0 companies |
| Lars Ostenfeld Riemann | Board of Directors | 0 companies |