| Revenue | DKK -7K | +6% |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK -226K | +16% |
| Total assets | DKK 5,8M | +34% |
| Equity | DKK 5,7M | +45% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -6 | -6 | -7 |
| Net financials | -213 | -204 | -254 | -314 | -265 | -219 |
| Profit before tax | -219 | -211 | -259 | -320 | -271 | -226 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -219 | -211 | -259 | -320 | -270 | -226 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 162 | 2.885 | 4.026 | 4.687 | 4.335 | 5.822 |
| Equity | 156 | 2.873 | 4.009 | 4.084 | 3.923 | 5.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 17 | 603 | 412 | 133 |
| Total debt | 6 | 12 | 17 | 603 | 412 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATIT HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
MOLLEVITTEN.DK ApS | Company | 20.0% | 20.0% | 2019 |
NORIZON HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
OptiCore ApS | Company | 20.0% | 20.0% | 2019 |
Adelia Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Niels Døssing | Management | 0 companies |
| Attila Sükösd | Board of Directors | 0 companies |
| Noemi Zsuzsanna Rozlosnik | Board of Directors | 0 companies |
| Morten Sloth Olesen | Board of Directors | 0 companies |
| Tine Walldén Jespersen | Chairman | 0 companies |