| Revenue | DKK -13K | -101% |
| EBITDA | DKK -141K | +67% |
| Net profit | DKK -456K | +10% |
| Total assets | DKK 18,5M | +47% |
| Equity | DKK 12,4M | +65% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1.455 | 1.217 | 1.661 | 1.061 | -13 |
| Staff expenses | -988 | -1.928 | -1.879 | -2.504 | -1.485 | -128 |
| EBITDA | -328 | -473 | -662 | -843 | -424 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -58 | -58 |
| EBIT | -328 | -473 | -662 | -866 | -481 | -199 |
| Net financials | -96 | -139 | -7 | -120 | -249 | -322 |
| Profit before tax | -424 | -612 | -669 | -986 | -731 | -521 |
| Tax | 97 | -244 | -200 | -392 | -224 | -66 |
| Net profit | -327 | -369 | -469 | -594 | -507 | -456 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.905 | 6.385 | 8.815 | 11.589 | 12.566 | 18.480 |
| Equity | 249 | 5.205 | 7.434 | 7.589 | 7.562 | 12.440 |
| Long-term debt | 3.193 | 0 | 0 | 499 | 523 | 957 |
| Short-term debt | 286 | 669 | 523 | 2.455 | 3.278 | 3.819 |
| Total debt | 3.479 | 669 | 523 | 2.953 | 3.801 | 4.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NZ Management | Management | 2022 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apta Holding ApS | Company | 33.3% | 33.3% | 2019 |
PLASTISENS ApS | Company | 20.0% | 20.0% | 2024 |
Danmarks Tekniske Universitet | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
KEMPHANSEN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noemi Zsuzsanna Rozlosnik | Management | 0 companies |
| Tine Walldén Jespersen | Chief Executive Officer | 0 companies |
| Kasper Hansen | Chairman | 0 companies |
| Ralf-Otto Busch | Board of Directors | 0 companies |
| Attila Sükösd | Board of Directors | 0 companies |
| Morten Sloth Olesen | Board of Directors | 0 companies |
| Preben Joffe | Board of Directors | 0 companies |
| Torsten Freltoft | Board of Directors | 0 companies |
| Johannes Dapra | Board of Directors | 0 companies |
| Morten Lodberg Petersen | Board of Directors | 0 companies |
| Michael Niels Døssing | Board of Directors | 0 companies |