| Revenue | DKK -172K | +68% |
| EBITDA | DKK -212K | -16% |
| Net profit | DKK 4,6M | +50% |
| Total assets | DKK 15,1M | +19% |
| Equity | DKK 7,4M | +115% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -6 | -48 | -35 | -102 | -172 |
| Staff expenses | -0 | -0 | -40 | -80 | -40 |
| EBITDA | -6 | -48 | -75 | -182 | -212 |
| Depreciation & amort. | -0 | -0 | -1 | -39 | -47 |
| EBIT | -6 | -48 | -76 | -221 | -259 |
| Net financials | 405 | 1.975 | -1.373 | 3.234 | 4.773 |
| Profit before tax | 398 | 1.928 | -1.449 | 3.013 | 4.514 |
| Tax | -0 | -0 | -39 | -72 | -125 |
| Net profit | 398 | 1.928 | -1.410 | 3.085 | 4.639 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.554 | 7.031 | 5.305 | 12.746 | 15.147 |
| Equity | 416 | 2.332 | 490 | 3.419 | 7.353 |
| Long-term debt | 1.250 | 1.250 | 1.276 | 500 | 250 |
| Short-term debt | 4.888 | 3.449 | 3.539 | 8.827 | 7.540 |
| Total debt | 6.138 | 4.699 | 4.815 | 9.327 | 7.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Vørts Holding ApS | Company | 50.0% | 50.0% | 2019 |
D.B. AF 8/1 1996 ApS | Company | 20.0% | 20.0% | 2023 |
JG-Holding 71 ApS | Company | 15.0% | 15.0% | 2019 |
MDB ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vørts | Management | 0 companies |
| Sten Henry Bengtsen | Chairman | 0 companies |
| Torben Balmer | Chairman | 0 companies |
| Jens Graakjær | Board of Directors | 0 companies |
| Mike Schou Jensen | Board of Directors | 0 companies |
| Martin Dalhof Budde | Board of Directors | 0 companies |
| Carsten Børsmose | Board of Directors | 0 companies |