| Revenue | DKK 197K | +71% |
| EBITDA | DKK 197K | +71% |
| Net profit | DKK -85K | +36% |
| Total assets | DKK 7,5M | -1% |
| Equity | DKK 57K | +35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 | 137 | 142 | 115 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 137 | 142 | 115 | 197 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 |
| EBIT | -6 | 111 | 116 | 89 | 170 |
| Net financials | -76 | -77 | -97 | -251 | -272 |
| Profit before tax | -82 | 33 | 19 | -162 | -102 |
| Tax | -12 | 13 | 10 | -30 | -17 |
| Net profit | -70 | 20 | 9 | -132 | -85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.691 | 7.632 | 7.669 | 7.591 | 7.539 |
| Equity | -55 | -34 | 74 | 42 | 57 |
| Long-term debt | 5.047 | 5.015 | 5.006 | 4.995 | 4.978 |
| Short-term debt | 2.699 | 2.651 | 2.589 | 2.554 | 2.504 |
| Total debt | 7.746 | 7.667 | 7.595 | 7.549 | 7.482 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FN Management | Management | 2019 |
BJ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 10% | 2020 | |
| Individual | 10–14.99% | 10% | 2020 | |
| Individual | 10–14.99% | 10% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Birgitte Jensen | Management | 0 companies |