| Revenue | DKK 470K | +4% |
| EBITDA | DKK 156K | +244% |
| Net profit | DKK 4K | +104% |
| Total assets | DKK 2,8M | -24% |
| Equity | DKK 2,7M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 432 | 612 | 401 | 534 | 1.971 | 454 | 470 |
| Staff expenses | -219 | -193 | -248 | -289 | -298 | -367 | -314 |
| EBITDA | 212 | 419 | 153 | 245 | -70 | -109 | 156 |
| Depreciation & amort. | -328 | -367 | -1.773 | -420 | -1.822 | -0 | -163 |
| EBIT | -116 | 53 | -1.620 | -175 | -1.892 | -109 | -7 |
| Net financials | -20 | -7 | -3 | -4 | 2 | 1 | -2 |
| Profit before tax | -136 | 46 | -1.623 | -180 | -1.890 | -108 | -9 |
| Tax | 205 | -167 | -375 | -64 | -593 | -13 | -12 |
| Net profit | -341 | 213 | -1.247 | -116 | -1.297 | -94 | 4 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.543 | 6.684 | 4.819 | 4.859 | 2.936 | 3.682 | 2.815 |
| Equity | 5.552 | 5.766 | 4.305 | 4.189 | 2.889 | 2.794 | 2.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 109 | 69 | 282 | 47 | 888 | 59 |
| Total debt | 153 | 109 | 69 | 282 | 47 | 888 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fogeds Holding ApS | Company | 50.0% | 50.0% | 2019 |
MicroFeeder ApS | Company | 33.3% | 33.3% | 2024 |
TJEL ApS | Company | 33.3% | 33.3% | 2021 |
HOUGAARD INVEST ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lyngsø Foged | Management | 0 companies |
| Erik Kyllesbech Hougaard | Deputy Chairman | 0 companies |
| Jens Schjødt Foged | Board of Directors | 0 companies |
| Thorkild Hviid | Chairman | 0 companies |
| Martin Schjødt Foged | Chairman | 0 companies |
| Troels Bagger Hviid | Board of Directors | 0 companies |