| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK 1,1M | -17% |
| Net profit | DKK -119K | -275% |
| Total assets | DKK 14,6M | -3% |
| Equity | DKK 304K | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 492 | 403 | 853 | 1.341 | 1.117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 263 | 403 | 853 | 1.341 | 1.117 |
| Depreciation & amort. | -57 | -68 | -371 | -611 | -640 |
| EBIT | 206 | 336 | 482 | 730 | 477 |
| Net financials | -142 | -139 | -378 | -619 | -546 |
| Profit before tax | 64 | 197 | 104 | 111 | -69 |
| Tax | 15 | 43 | 23 | 43 | 50 |
| Net profit | 49 | 154 | 80 | 68 | -119 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.494 | 4.651 | 15.076 | 15.150 | 14.630 |
| Equity | 121 | 275 | 355 | 423 | 304 |
| Long-term debt | 4.106 | 4.064 | 14.006 | 14.132 | 13.726 |
| Short-term debt | 257 | 271 | 675 | 594 | 599 |
| Total debt | 4.363 | 4.335 | 14.682 | 14.727 | 14.325 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2019 |
CC Management | Management | 2019 |
| Former (1) | ||
KG Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jarvinen | Management | 0 companies |
| Christian Carit van Geffen Carstens | Management | 0 companies |
| Kenneth Gravlund Højrup | Management | 0 companies |