| Revenue | DKK 4M | -33% |
| EBITDA | DKK -1,3M | -33% |
| Net profit | DKK -1,8M | -45% |
| Total assets | DKK 2,2M | -41% |
| Equity | DKK -3,4M | -114% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.464 | 7.803 | 7.947 | 6.074 | 4.048 |
| Staff expenses | -9.877 | -7.785 | -7.575 | -6.952 | -5.002 |
| EBITDA | -413 | 18 | 272 | -944 | -1.254 |
| Depreciation & amort. | -191 | -153 | -166 | -179 | -171 |
| EBIT | -604 | -136 | 106 | -1.123 | -1.424 |
| Net financials | 37 | 153 | -94 | -321 | -355 |
| Profit before tax | -567 | 17 | 13 | -1.444 | -1.779 |
| Tax | -126 | -13 | -3 | -189 | 38 |
| Net profit | -441 | 30 | 16 | -1.255 | -1.817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.064 | 5.834 | 5.640 | 3.774 | 2.227 |
| Equity | -391 | -361 | -345 | -1.600 | -3.416 |
| Long-term debt | 457 | 956 | 478 | 496 | 511 |
| Short-term debt | 4.998 | 5.239 | 5.458 | 4.878 | 5.132 |
| Total debt | 5.455 | 6.195 | 5.937 | 5.374 | 5.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Efredborg Holding ApS | Company | 50.0% | 50.0% | 2023 |
Aurum Holding Randers ApS | Company | 50.0% | 50.0% | 2023 |
Scandesign A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Feilberg Ebler | Chief Executive Officer | 0 companies |