| Revenue | DKK -398K | -106% |
| EBITDA | DKK -959K | -164% |
| Net profit | DKK -773K | -169% |
| Total assets | DKK 537K | -78% |
| Equity | DKK -529K | -132% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -71 | -80 | -16 | 279 | 10.976 | 6.827 | -398 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.221 | -5.324 | -422 |
| EBITDA | -406 | -80 | -16 | 279 | 6.756 | 1.503 | -959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -62 | -26 |
| EBIT | -406 | -80 | -16 | 279 | 6.746 | 1.442 | -985 |
| Net financials | -2 | -14 | -11 | -1 | -1 | -1 | -2 |
| Profit before tax | -408 | -95 | -27 | 278 | 6.745 | 1.440 | -987 |
| Tax | -0 | -20 | -0 | -33 | 1.490 | 325 | -214 |
| Net profit | -408 | -75 | -27 | 311 | 5.256 | 1.115 | -773 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 150 | 100 | 59 | 747 | 7.946 | 2.404 | 537 |
| Equity | -358 | -433 | -460 | 273 | 5.529 | 1.644 | -529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.003 |
| Short-term debt | 508 | 533 | 519 | 474 | 2.403 | 746 | 64 |
| Total debt | 508 | 533 | 519 | 474 | 2.403 | 746 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHMIDT & CO HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schmidt Maae | Chief Executive Officer | 0 companies |