| Revenue | DKK -4,6M | -4% |
| EBITDA | DKK -8,7M | -81% |
| Net profit | DKK -18,2M | -112% |
| Total assets | DKK 110,5M | +59% |
| Equity | DKK -28,7M | -173% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -405 | -937 | -1.290 | -99 | -4.797 | -4.625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -405 | -937 | -1.290 | -859 | -4.797 | -8.660 |
| Depreciation & amort. | -85 | -162 | -180 | -104 | -104 | -104 |
| EBIT | -490 | -1.099 | -1.470 | -963 | -4.901 | -8.764 |
| Net financials | -41 | -80 | -77 | -92 | -4.361 | -11.309 |
| Profit before tax | -531 | -1.179 | -1.547 | -1.055 | -9.261 | -20.073 |
| Tax | -114 | -259 | -340 | -232 | -681 | -1.902 |
| Net profit | -417 | -920 | -1.207 | -823 | -8.580 | -18.171 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.186 | 2.770 | 2.114 | 1.074 | 69.300 | 110.478 |
| Equity | -367 | 113 | -1.094 | -1.917 | -10.496 | -28.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.553 | 2.474 | 3.090 | 2.957 | 79.796 | 139.145 |
| Total debt | 2.553 | 2.474 | 3.090 | 2.957 | 79.796 | 139.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2019 | — | — |
TØ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOS Shipholding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jacobsen | Management | 0 companies |
| Tom Østerlund Nielsen | Management | 0 companies |
| Niels Boesen Knudsen | Board of Directors | 0 companies |
| Erik Asnyg | Board of Directors | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |
| Henrik Kleis | Chairman | 0 companies |