| Revenue | DKK 547K | -3% |
| EBITDA | DKK 440K | -26% |
| Net profit | DKK 88K | -56% |
| Total assets | DKK 11,7M | +0% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -172 | 96 | 263 | 315 | 533 | 563 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 678 | 434 | 530 | 515 | 591 | 440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 678 | 434 | 530 | 515 | 591 | 440 |
| Net financials | -112 | -208 | -273 | -284 | -347 | -341 | -326 |
| Profit before tax | -284 | 471 | 162 | 246 | 168 | 250 | 113 |
| Tax | -0 | 41 | 36 | 57 | 50 | 48 | 25 |
| Net profit | -284 | 429 | 126 | 189 | 118 | 202 | 88 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.948 | 6.425 | 6.612 | 11.578 | 11.595 | 11.626 | 11.656 |
| Equity | -234 | 196 | 1.922 | 2.111 | 2.228 | 2.430 | 2.518 |
| Long-term debt | 5.525 | 4.803 | 3.180 | 6.563 | 6.465 | 6.365 | 6.264 |
| Short-term debt | 656 | 1.384 | 1.433 | 2.770 | 2.718 | 2.599 | 2.616 |
| Total debt | 6.181 | 6.188 | 4.613 | 9.334 | 9.183 | 8.964 | 8.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
TO Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skov-Hedeager Invest ApS | Company | 66.7% | 66.7% | 2021 |
MOREWOOD HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dalgas Hedeager | Management | 0 companies |
| Till Olesen | Management | 0 companies |
| Morten Bohlbro Skov Christiansen | Management | 0 companies |