| Revenue | DKK 2,2M | +61% |
| EBITDA | DKK 410K | +179% |
| Net profit | DKK 310K | -41% |
| Total assets | DKK 737K | +395% |
| Equity | DKK -237K | +57% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 210 | 1.342 | 2.155 |
| Staff expenses | -0 | -0 | -279 | -1.210 | -1.745 |
| EBITDA | 0 | 0 | -69 | -516 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -69 | -516 | 410 |
| Net financials | 17 | 0 | -5 | -6 | -13 |
| Profit before tax | 17 | 0 | -73 | 522 | 397 |
| Tax | -0 | -0 | -12 | -0 | 87 |
| Net profit | 17 | 0 | -61 | 522 | 310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 | 131 | 207 | 149 | 737 |
| Equity | 76 | 76 | 15 | -546 | -237 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 55 | 192 | 694 | 973 |
| Total debt | 55 | 55 | 192 | 694 | 973 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2019 – 2019 |
AB Unofficial title | Unofficial title | 2026 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |