| Revenue | — | — |
| EBITDA | DKK -735K | +39% |
| Net profit | DKK -735K | +42% |
| Total assets | DKK 1,4M | +91% |
| Equity | DKK 40K | +109% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -78 | -738 | — |
| Staff expenses | -0 | -477 | -428 |
| EBITDA | -78 | -1.215 | -735 |
| Depreciation & amort. | -20 | -18 | -0 |
| EBIT | -98 | -1.233 | -735 |
| Net financials | -1 | -28 | 0 |
| Profit before tax | -99 | -1.261 | -735 |
| Tax | -2 | -2 | -0 |
| Net profit | -97 | -1.259 | -735 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 11 | 744 | 1.419 |
| Equity | 2 | -439 | 40 |
| Long-term debt | 0 | 772 | 1.379 |
| Short-term debt | 9 | 338 | 0 |
| Total debt | 9 | 1.110 | 1.379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE WAY ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2020 | |
AR Media IVS | Company | 25.0% | 25.0% | 2019 |
Silikone Holding ApS | Company | 5.0% | 0.0% | 2020 |
JOST JENSEN & THOMASEN HOLDING A/S | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Thomasen | Board of Directors | 0 companies |
| Christoph Hüning | Board of Directors | 0 companies |
| Ole Jakob Bach Thorsen | Chairman | 0 companies |
| Peter Nikolaj Trnka | Board of Directors | 0 companies |
| Mark Jennings Turner | Chairman | 0 companies |