| Revenue | DKK 801K | +2% |
| EBITDA | DKK 1,8M | +300% |
| Net profit | DKK 894K | +2949% |
| Total assets | DKK 26,2M | +3% |
| Equity | DKK 8,3M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 468 | 717 | 660 | 703 | 780 | 788 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 698 | 1.267 | 1.560 | 828 | -682 | 438 | 1.751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 698 | 1.267 | 1.560 | 828 | -682 | 438 | 1.751 |
| Net financials | -134 | -178 | -175 | -173 | -233 | -517 | -643 |
| Profit before tax | 564 | 1.089 | 1.385 | 655 | -915 | -79 | 1.107 |
| Tax | 96 | 211 | 276 | 115 | -232 | -48 | 213 |
| Net profit | 468 | 878 | 1.109 | 539 | -683 | -31 | 894 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.851 | 24.305 | 25.166 | 25.319 | 25.774 | 25.414 | 26.206 |
| Equity | 6.593 | 7.071 | 7.880 | 8.119 | 7.436 | 7.405 | 8.299 |
| Long-term debt | 16.676 | 16.589 | 16.493 | 16.397 | 17.311 | 17.211 | 17.110 |
| Short-term debt | 559 | 531 | 509 | 520 | 1.027 | 798 | 797 |
| Total debt | 17.236 | 17.119 | 17.002 | 16.917 | 18.338 | 18.009 | 17.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
GREEN BEANS INVEST ApS | Company | 20.0% | 20.0% | 2019 |
BELLEVUE EJENDOMSINVEST A/S | Company | 15.0% | 15.0% | 2019 |
JFMA HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
NJV HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stangerup Broch-Lips | Chief Executive Officer | 0 companies |
| Jacob Friis Nielsen | Board of Directors | 0 companies |
| Niels Jørgen Vase Petersen | Board of Directors | 0 companies |