| Revenue | DKK 3,6M | -2% |
| EBITDA | DKK 1,5M | +15% |
| Net profit | DKK 1,2M | +17% |
| Total assets | DKK 3,5M | +19% |
| Equity | DKK 1,9M | +10% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.169 | 3.689 | 3.027 | 6.001 | 4.843 | 3.733 | 3.641 |
| Staff expenses | -746 | -1.902 | -2.085 | -2.566 | -2.875 | -2.410 | -2.121 |
| EBITDA | 1.423 | 1.787 | 941 | 3.435 | 1.969 | 1.322 | 1.520 |
| Depreciation & amort. | -4 | -14 | -11 | -8 | -20 | -37 | -40 |
| EBIT | 1.420 | 1.773 | 930 | 3.426 | 1.948 | 1.285 | 1.480 |
| Net financials | -3 | -12 | -10 | -12 | -3 | -0 | 17 |
| Profit before tax | 1.417 | 1.761 | 920 | 3.414 | 1.946 | 1.285 | 1.498 |
| Tax | 312 | 389 | -361 | 750 | 436 | 285 | 330 |
| Net profit | 1.105 | 1.372 | 1.281 | 2.664 | 1.510 | 1.000 | 1.168 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.730 | 2.556 | 3.246 | 5.255 | 5.737 | 2.958 | 3.523 |
| Equity | 1.155 | 1.427 | 1.358 | 2.923 | 2.132 | 1.733 | 1.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 285 | 333 |
| Short-term debt | 1.573 | 1.125 | 1.888 | 2.332 | 3.599 | 935 | 1.287 |
| Total debt | 1.573 | 1.125 | 1.888 | 2.332 | 3.599 | 1.220 | 1.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niels Dall Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Husted Dall | Management | 0 companies |